EARNINGS ESTIMATES

First Call Mean Estimates

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Nov 26 3.32 3.42 3.19 3.31 10 8 -- 0.99
Annual Nov 25 3.08 3.26 2.98 3.06 14 10 -- 1.15
Annual Nov 24 2.87 3.02 2.83 2.85 14 12 1 1.41
Quarterly Feb 25 0.69 0.71 0.65 0.70 8 5 -- 7.06
Quarterly May 24 0.60 0.63 0.55 0.60 12 5 7 -2.17
Quarterly Aug 24 0.71 0.74 0.69 0.72 11 5 3 0.63
Quarterly Nov 24 0.92 0.96 0.90 0.91 12 4 7 0.79
Long Term Growth 7.15 8.30 6.00 7.15 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Nov 23 2.70 2.62 2.98
Annual Nov 22 2.53 2.68 -5.44
Annual Nov 21 3.05 3.01 1.38
Quarterly Feb 24 0.63 0.58 8.98
Quarterly Nov 23 0.85 0.79 7.25
Quarterly Aug 23 0.65 0.65 -0.54
Quarterly May 23 0.60 0.57 5.08

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Nov 26 21.92 23.60 18.86 22.60 4 2 1 -2.98
Annual Nov 25 21.67 21.90 21.38 21.73 3 2 1 1.53
Annual Nov 24 20.01 20.48 18.88 20.34 4 2 1 -0.32

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Nov 23 20.14 18.48 8.99
Annual Nov 22 18.68 17.69 5.56
Annual Nov 21 17.69 16.55 6.91

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Nov 26 4.10 4.39 3.93 3.98 3 1 1 0.22
Annual Nov 25 3.87 4.11 3.78 3.79 4 2 1 1.31
Annual Nov 24 3.76 4.23 3.24 3.79 4 2 2 2.62
Quarterly Feb 25 0.44 0.44 0.44 0.44 1 -- -- --
Quarterly May 24 1.07 1.07 1.07 1.07 1 1 -- 42.67
Quarterly Aug 24 0.89 0.89 0.89 0.89 1 -- 1 -1.11
Quarterly Nov 24 1.29 1.29 1.29 1.29 1 1 -- 17.27

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Nov 23 4.58 3.71 23.47
Annual Nov 22 2.41 2.82 -14.58
Annual Nov 21 3.07 2.72 12.96
Quarterly Feb 24 0.51 0.36 41.67
Quarterly Nov 23 2.13 1.17 82.05
Quarterly Aug 23 0.98 0.83 18.07
Quarterly May 23 1.08 0.76 43.05

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Nov 26 1.92 2.08 1.82 1.89 10 1 1 0.16
Annual Nov 25 1.80 1.89 1.75 1.79 11 2 -- 0.25
Annual Nov 24 1.68 1.71 1.66 1.68 11 2 1 0.19
Quarterly Feb 25 0.44 0.44 0.44 0.44 2 1 -- 2.33
Quarterly May 24 0.42 0.43 0.42 0.42 5 1 -- 0.48
Quarterly Aug 24 0.42 0.43 0.42 0.42 5 1 -- 0.48
Quarterly Nov 24 0.42 0.43 0.42 0.42 5 1 1 -0.71

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Nov 23 1.56 1.56 -0.08
Annual Nov 22 1.48 1.47 0.69
Quarterly Nov 23 0.39 0.38 1.96
Quarterly Aug 23 0.39 0.38 1.96
Quarterly May 23 0.39 0.39 0.52

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Nov 26 1,205.89 1,245.00 1,155.00 1,202.00 11 7 1 0.25
Annual Nov 25 1,134.53 1,162.00 1,105.00 1,134.00 13 8 1 0.43
Annual Nov 24 1,066.71 1,091.00 1,054.00 1,065.90 13 7 4 0.41
Quarterly Feb 25 251.99 260.57 244.91 251.05 6 3 -- 2.87
Quarterly May 24 232.46 246.29 221.00 231.70 9 3 3 -2.77
Quarterly Aug 24 265.53 273.00 257.00 265.00 9 3 4 -0.88
Quarterly Nov 24 331.61 342.00 321.20 330.00 9 1 5 -0.05

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Nov 23 1,024.20 1,012.96 1.11
Annual Nov 22 917.40 965.57 -4.99
Annual Nov 21 1,101.50 1,086.57 1.37
Quarterly Feb 24 237.70 227.71 4.39
Quarterly Nov 23 311.30 302.22 3.01
Quarterly Aug 23 251.10 257.16 -2.36
Quarterly May 23 235.00 230.77 1.83

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Nov 26 1,416.15 1,484.00 1,338.00 1,421.00 10 6 3 -0.02
Annual Nov 25 1,349.41 1,486.24 1,288.00 1,348.00 13 6 4 -0.26
Annual Nov 24 1,274.76 1,427.21 1,237.00 1,267.00 13 5 6 -0.25
Quarterly Feb 25 311.08 346.15 294.00 306.00 5 3 -- 5.99
Quarterly May 24 284.46 319.67 267.00 282.70 9 4 4 -3.89
Quarterly Aug 24 322.52 356.81 303.00 319.15 8 4 3 -4.26
Quarterly Nov 24 385.89 423.13 374.00 380.70 9 2 5 0.93

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Nov 23 1,223.50 1,220.62 0.24
Annual Nov 22 1,118.00 1,164.88 -4.02
Annual Nov 21 1,287.80 1,283.53 0.33
Quarterly Feb 24 283.50 281.25 0.80
Quarterly Nov 23 360.20 360.30 -0.03
Quarterly Aug 23 304.90 313.36 -2.70
Quarterly May 23 283.80 284.62 -0.29

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Nov 26 3.33 3.46 3.23 3.31 6 4 -- 0.96
Annual Nov 25 3.09 3.21 3.00 3.06 8 5 -- 1.12
Annual Nov 24 2.86 2.95 2.82 2.84 8 5 2 1.33
Quarterly Feb 25 0.70 0.71 0.69 0.69 3 1 -- 5.56
Quarterly May 24 0.60 0.63 0.55 0.60 6 4 1 -2.59
Quarterly Aug 24 0.72 0.74 0.70 0.72 6 2 2 0.23
Quarterly Nov 24 0.93 0.97 0.90 0.92 6 2 2 2.20

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Nov 23 2.52 2.53 -0.32
Annual Nov 22 2.52 2.68 -5.83
Annual Nov 21 2.80 2.85 -1.64
Quarterly Feb 24 0.62 0.58 6.16
Quarterly Nov 23 0.81 0.80 1.25
Quarterly Aug 23 0.63 0.65 -3.37
Quarterly May 23 0.56 0.57 -1.75

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Nov 26 6,072.40 6,409.00 5,394.00 6,222.00 5 3 2 1.10
Annual Nov 25 5,760.50 5,969.00 5,316.00 5,828.50 6 3 2 1.46
Annual Nov 24 5,443.17 5,556.00 5,199.00 5,481.50 6 3 2 1.21
Quarterly Feb 25 5,581.00 5,581.00 5,581.00 5,581.00 1 1 -- 2.18
Quarterly May 24 5,294.50 5,299.00 5,290.00 5,294.50 2 2 -- 1.79
Quarterly Aug 24 5,381.50 5,397.00 5,366.00 5,381.50 2 2 -- 1.84
Quarterly Nov 24 5,529.50 5,556.00 5,503.00 5,529.50 2 2 -- 2.83

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Nov 23 5,083.50 5,010.00 1.47
Annual Nov 22 4,699.20 4,793.20 -1.96
Annual Nov 21 4,425.50 4,237.20 4.44
Quarterly Feb 24 5,257.40 5,140.50 2.27
Quarterly Nov 23 5,083.50 5,140.00 -1.10
Quarterly Aug 23 5,070.10 4,998.00 1.44
Quarterly May 23 4,956.90 4,902.50 1.11

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Nov 26 3,477.18 3,949.12 3,055.00 3,388.79 5 3 2 0.07
Annual Nov 25 3,707.97 3,869.46 3,454.00 3,744.41 5 3 2 0.18
Annual Nov 24 3,970.74 4,196.00 3,861.00 3,868.05 5 3 1 0.31

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Nov 23 4,244.80 4,647.35 -8.66
Annual Nov 22 4,815.60 4,794.92 0.43
Annual Nov 21 4,931.00 4,955.45 -0.49

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Nov 26 900.30 990.00 871.25 888.53 10 6 1 1.56
Annual Nov 25 830.09 852.00 807.98 825.70 13 9 -- 1.01
Annual Nov 24 771.25 788.00 763.76 768.76 13 9 2 1.17
Quarterly Feb 25 189.67 192.00 186.71 189.99 4 2 -- 6.56
Quarterly May 24 161.61 169.00 149.00 161.98 8 4 3 -4.69
Quarterly Aug 24 192.73 200.00 188.00 192.85 7 3 3 -4.55
Quarterly Nov 24 248.94 259.00 244.20 248.03 8 3 3 6.02

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Nov 23 727.30 707.76 2.76
Annual Nov 22 683.90 719.96 -5.01
Annual Nov 21 823.90 811.68 1.51
Quarterly Feb 24 169.10 156.79 7.85
Quarterly Nov 23 229.90 213.76 7.55
Quarterly Aug 23 174.90 176.65 -0.99
Quarterly May 23 162.10 156.56 3.54

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Nov 26 -- -- -- -- -- -- -- --
Annual Nov 25 -- -- -- -- -- -- -- --
Annual Nov 24 -- -- -- -- -- -- -- --
Quarterly Feb 25 -- -- -- -- -- -- -- --
Quarterly Nov 24 -- -- -- -- -- -- -- --
Quarterly Aug 24 -- -- -- -- -- -- -- --
Quarterly May 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Nov 26 15.05 16.50 14.30 14.78 6 -- -- -0.25
Annual Nov 25 14.48 15.80 13.10 14.50 7 -- -- -0.36
Annual Nov 24 14.31 14.70 13.10 14.49 8 -- -- 0.31
Quarterly Feb 25 13.77 13.77 13.77 13.77 1 -- -- --
Quarterly May 24 12.31 12.31 12.31 12.31 1 -- -- -13.55
Quarterly Aug 24 14.24 14.24 14.24 14.24 1 -- -- -22.13
Quarterly Nov 24 18.29 18.29 18.29 18.29 1 -- -- 32.84

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Nov 23 14.93 14.29 0.64
Annual Nov 22 15.04 15.59 -0.55
Annual Nov 21 19.76 19.79 -0.03
Quarterly Feb 24 13.14 11.80 1.34
Quarterly May 23 13.24 13.40 -0.16

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Nov 26 7,102.84 7,306.00 6,936.00 7,078.71 10 9 -- 0.49
Annual Nov 25 6,873.57 6,992.00 6,795.00 6,873.01 14 11 1 0.47
Annual Nov 24 6,684.21 6,729.50 6,651.00 6,676.44 14 11 2 0.63
Quarterly Feb 25 1,641.91 1,651.14 1,621.00 1,646.15 8 5 -- 3.85
Quarterly May 24 1,639.34 1,657.00 1,622.50 1,640.00 11 7 3 -0.04
Quarterly Aug 24 1,676.57 1,696.09 1,632.00 1,679.00 11 6 4 -0.20
Quarterly Nov 24 1,770.47 1,787.82 1,754.56 1,770.50 11 4 5 -0.16

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Nov 23 6,662.20 6,705.45 -0.65
Annual Nov 22 6,350.50 6,426.86 -1.19
Annual Nov 21 6,317.90 6,299.84 0.29
Quarterly Feb 24 1,602.70 1,556.63 2.96
Quarterly Nov 23 1,752.80 1,794.33 -2.31
Quarterly Aug 23 1,684.70 1,697.89 -0.78
Quarterly May 23 1,659.20 1,665.48 -0.38

Copyright Refinitiv