June 29, 2004 at 8:55 AM EDT

McCormick Announces Record Second Quarter Results

SPARKS, Md., June 29 /PRNewswire-FirstCall/ -- McCormick & Company, Incorporated (NYSE: MKC) today reported record sales, net income and earnings per share for the second quarter ended May 31, 2004.

Sales for the quarter were $596 million, an increase of 13% versus the second quarter of 2003. Higher volume, pricing and product mix contributed 9% of the increase of which 5% was attributable to the 2003 acquisition of Zatarain's. An increase of 4% was added by favorable foreign exchange rates.

Earnings per share from continuing operations for the second quarter increased 11% to $0.30 compared to $0.27 in the second quarter of 2003. When comparing the two quarters, the $0.03 increase was the net result of the following:

    -- An excellent performance from the Company's consumer and industrial
       businesses contributed an increase of $0.05 in the second quarter of
       2004 compared to the prior year.  This was the net result of higher
       sales, improved gross profit margin and a $4 million increase in
       advertising expense.  Gross profit margin rose to 38.9% from 37.5% due
       to a positive shift in sales mix and success with cost reduction
       initiatives.

    -- In the second quarter of 2004, the Company recorded income of $9
       million as a special credit related to the settlement of a class
       action lawsuit against suppliers of flavor enhancers, increasing
       earnings per share by $0.04.  The Company will use these funds for
       various sales growth and cost reduction initiatives throughout 2004.
       In this regard, the Company recorded $0.02 of selling, general and
       administrative expense in connection with a plan to reorganize
       administrative and other functions in international locations.

    -- These increases in earnings per share were further offset by a $0.01
       increase in special charges as compared to the second quarter of 2003.
       These charges related to the streamlining actions announced in early
       2002.

    -- Also, as compared to the second quarter of 2003, interest income for
       the second quarter of 2004 was $0.03 less than in 2003, which was the
       period during which the Company recorded a one-time interest payment
       in connection with the final settlement of the purchase price for the
       Ducros acquisition.

In summary, the $0.03 increase in earnings per share for the second quarter of 2004 was the net result of a $0.05 increase in operating results, a $0.04 increase from the lawsuit settlement, a $0.02 decrease from reorganization expense, a $0.01 decrease from special charges and a $0.03 decrease in interest income related to the 2003 purchase price settlement.

    Results from McCormick's consumer and industrial businesses follow.

     Consumer Business
     (in thousands)          Three Months Ended       Six Months Ended
                            5/31/04     5/31/03      5/31/04      5/31/03

    Net sales              $297,338    $247,772     $596,392     $484,059
    Operating income         45,616      36,401       94,614       76,236

For the second quarter, sales for McCormick's consumer business rose 20% when compared to 2003. Zatarain's added 11% to sales, favorable foreign exchange added 5% and higher volume was the primary driver of an additional 4%. Consumer sales in the Americas rose 24% with 17% from the Zatarain's acquisition, 6% primarily from higher volumes and 1% from foreign exchange. Sales volumes in the U.S. benefited from new distribution gained in 2003 with a leading dollar store chain and a major grocery retailer. In addition to these volume increases, pricing was higher in the Americas for vanilla products in response to higher vanilla bean costs. Consumer sales in Europe increased 13% for the quarter, with 12% due to favorable foreign exchange. In the Asia/Pacific region, sales increased 15% with 13% due to favorable foreign exchange and 2% due primarily to higher volumes.

Operating income from continuing operations for the consumer business increased 25% to $46 million for the second quarter of 2004. This increase was driven by strong sales performance and increased margins, offset in part by a $4 million increase in advertising related to new product launches. Also affecting operating income in the second quarter were costs of $3 million associated with the reorganization of administrative and other functions.

     Industrial Business
     (in thousands)         Three Months Ended        Six Months Ended
                           5/31/04      5/31/03      5/31/04      5/31/03

    Net sales             $298,826     $280,140     $572,134     $529,300
    Operating income        28,913       29,489       54,271       52,201

For the second quarter of 2004, sales for McCormick's industrial business increased 7% when compared to 2003. Price and product mix were the primary drivers of a 4% increase, and favorable foreign exchange added another 3%. Higher costs for certain raw materials including vanilla, cheese and soy oil led to higher prices. Continued emphasis on more value-added products continues to improve the product mix for this business. In the Americas, industrial sales rose 5% with a continuation of strong sales to restaurant customers driven in part by new products. Industrial sales in Europe increased 13% for the quarter, with foreign exchange contributing 14%. A shift in emphasis to higher margin food service products resulted in reduced sales of certain lower margin products. In the Asia/Pacific region, industrial sales rose 12%, with an 8% increase from foreign exchange and the remaining increase from higher volumes.

In the second quarter of 2004, industrial business operating income declined 2% to $29 million. Higher sales and improved margins for the quarter led to an increase of $3 million or 13% for this business. This was offset by a decrease of $4 million in operating income due to costs associated with the reorganization of administrative and other functions and special charges related to streamlining actions announced early in 2002.

Chairman's comments

Robert J. Lawless, Chairman, President & CEO, commented, "We are pleased to report record sales, net income and earnings per share for the second quarter and first half of 2004. Employees throughout McCormick are working to grow sales and improve efficiency, and we are seeing the results of these efforts.

"As we assess our progress mid-year in 2004, we have made great strides in four key areas:

    -- "First, we have achieved impressive base business results year-to-
       date.  Net sales are up 15% with 5% from acquisitions, 5% from
       favorable foreign exchange and 5% from our core businesses.  This core
       business increase is being driven by new products, new distribution,
       more effective marketing, pricing and a continued shift to more value-
       added products.  Success with our sales growth initiatives, together
       with more efficient operations, added nearly a full percentage point
       to gross profit margin.  Cash from operations was $66 million, up from
       $13 million in the first half of 2003.  Our business has great
       momentum as we move into the second half of 2004.

    -- "Second, we have completed the transition of our U.S. industrial
       businesses to the B2K program.  This means both consumer and
       industrial facilities in the U.S. are using a common system and
       similar processes, positioning us to improve efficiency in all parts
       of our operations.  With these capabilities and progress with supply
       chain initiatives, we are on track to achieve our $15 million target
       of cost savings in 2004.  The opportunity for future savings expands
       as we move international operations onto the SAP platform in 2005.

    -- "Third, the integration plans for our 2003 acquisitions are on track,
       and the sales and profit results from these businesses have exceeded
       our expectations.  We continue to seek acquisitions that expand our
       flavor delivery for both the consumer and industrial businesses.

    -- "And fourth, we received a settlement related to a class action
       lawsuit in March 2004 and recorded income of $9 million in the second
       quarter.  We have already begun to reinvest these funds to grow sales
       and improve operations.  To that end, we have initiated a plan to
       reorganize administrative and other functions in international
       locations.  We recorded costs of $4 million associated with this
       action in the second quarter.

"Given our first half results and current financial projections, we expect sales for the year to increase at a low double-digit rate. Our earnings per share objective for 2004 remains in a $1.51 to $1.54 range as we invest in initiatives to grow sales and reduce costs. We continue to expect cash from operations after net capital expenditures and dividends to exceed $100 million and have been using a portion of this cash to repurchase shares.

"We have reported great results for the first half of 2004 and are excited about our new products, marketing plans and cost improvements for the second half. We are highly confident that 2004 will be another record year for McCormick."

Live Webcast

As previously announced, McCormick will hold a conference call with the analysts today at 10:00 a.m. ET. The conference call will be webcast live via the McCormick corporate web site http://www.mccormick.com. Click on "Company Information" then "Investor Services," and follow directions to listen to the call. At this same location, a replay of the call will be available for one week following the live call. Past press releases and additional information can be found at the Company's website.

Forward-looking Statement

Certain information contained in this release, including expected trends in net sales and earnings performance, are "forward-looking statements" within the meaning of Section 21E of the Securities and Exchange Act of 1934. Forward-looking statements are based on management's current views and assumptions and involve risks and uncertainties that could be materially affected by external factors such as: actions of competitors, customer relationships, market acceptance of new products, actual amount and timing of special charge items, removal and disposal costs, final negotiations of third- party contracts, the impact of the stock market conditions on its share repurchase program, fluctuations in the cost and availability of supply chain resources, global economic conditions, including interest and currency rate fluctuations, and inflation rates. The Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

About McCormick

McCormick & Company, Incorporated is the global leader in the manufacture, marketing and distribution of spices, seasonings and flavors to the entire food industry - to foodservice and food processing businesses as well as to retail outlets.



    Second Quarter Report                    McCormick & Company, Incorporated

    Consolidated Income Statement (Unaudited)
    (In thousands except per-share data)

                                    Three Months Ended    Six Months Ended

                                  5/31/2004  5/31/2003  5/31/2004   5/31/2003

     Net sales                     $596,164  $527,912  $1,168,526  $1,013,359

         Cost of goods sold         364,238   330,138     714,913     629,455

     Gross profit                   231,926   197,774     453,613     383,904

         Gross profit margin          38.9%     37.5%       38.8%       37.9%

         Selling, general &
          administrative expense    168,652   140,945     328,885     271,924

         Special charges /
          (credits)                  (6,448)      472      (6,379)        592

     Operating income                69,722    56,357     131,107     111,388

         Interest expense             9,695     9,679      19,267      19,190

         Other income, net             (536)   (5,972)       (684)     (6,613)

     Income from consolidated
      operations before income
      taxes                          60,563    52,650     112,524      98,811

         Income taxes                18,713    15,682      34,769      29,888

     Net income from consolidated
      operations                     41,850    36,968      77,755      68,923

         Income from
          unconsolidated
          operations                  1,825     2,479       5,085       5,326

         Minority interest             (822)     (951)     (1,881)     (2,326)

     Net income from continuing
      operations                     42,853    38,496      80,959      71,923

     Discontinued operations, net
      of tax                              -     1,463           -       3,175

     Net income                     $42,853   $39,959     $80,959     $75,098



     Earnings per share - basic:
         Net income from
          continuing operations       $0.31     $0.28       $0.59       $0.52
         Net income from
          discontinued operations      $-       $0.01        $-         $0.02
         Net income                   $0.31     $0.29       $0.59       $0.54


     Earnings per share - diluted:
         Net income from
          continuing operations       $0.30     $0.27       $0.57       $0.50
         Net income from
          discontinued operations      $-       $0.01        $-         $0.02
         Net income                   $0.30     $0.28       $0.57       $0.53



     Average shares outstanding -
      basic                         137,679   139,202     137,519     139,575

     Average shares outstanding -
      assuming dilution             142,494   142,410     142,133     142,427



    Second Quarter Report                    McCormick & Company, Incorporated
    Consolidated Balance Sheet (Unaudited)
    (In thousands)

                                                   5/31/2004         5/31/2003
    Assets
    Current assets
       Cash and cash equivalents                    $16,125           $24,994
       Receivables, net                             313,607           289,829
       Inventories, net                             373,974           358,400
       Prepaid expenses and other current
        assets                                       37,416            37,298
       Current assets of discontinued
        operations                                        -            62,604
            Total current assets                    741,122           773,125
    Property, plant and equipment, net              456,556           425,217
    Goodwill and intangible assets, net             727,505           528,918
    Prepaid allowances                               79,711           102,405
    Investments and other assets                    129,287           130,684
    Non-current assets of discontinued
     operations                                           -            75,548
            Total assets                         $2,134,181        $2,035,897


    Liabilities and shareholders' equity
    Current liabilities
       Short-term borrowings and current
        portion of long-term debt                  $142,810          $153,238
       Trade accounts payable                       166,188           182,524
       Other accrued liabilities                    299,382           270,172
       Current liabilities of discontinued
        operations                                        -            25,627
            Total current liabilities               608,380           631,561
    Long-term debt                                  495,884           451,529
    Other long-term liabilities                     204,904           209,139
    Long-term liabilities of discontinued
     operations                                           -               113
            Total liabilities                     1,309,168         1,292,342
    Minority interest                                23,780            22,341
    Shareholders' equity
       Common stock                                 312,192           246,725
       Retained earnings                            448,459           470,547
       Accumulated other comprehensive
        income (loss)                                40,582             3,942
            Total shareholders' equity              801,233           721,214
            Total liabilities and
             shareholders' equity                $2,134,181        $2,035,897



    Second Quarter Report                    McCormick & Company, Incorporated
    Consolidated Statement of Cash Flows (Unaudited)
    (In thousands)
                                                        Six Months Ended

                                                   5/31/2004         5/31/2003
    Cash flows from continuing operating
     activities
       Net income                                   $80,959           $75,098
         Net income from discontinued
          operations                                      -            (3,175)
       Net income from continuing
        operations                                   80,959            71,923
       Adjustments to reconcile net income
        from continuing operations to net cash
        flow from continuing operating activities:
         Depreciation and amortization               34,702            30,990
         (Gain) / loss on sale of fixed
          assets                                       (277)              443
         Income from unconsolidated
          operations                                 (5,085)           (5,327)
         Changes in operating assets and
          liabilities                               (44,794)          (92,105)
         Dividends from unconsolidated
          affiliates                                    900             6,697
    Net cash flow from continuing
     operating activities                            66,405            12,621

    Cash flows from continuing investing
     activities
       Acquisition of businesses                          -           (19,517)
       Purchase price adjustment                          -            50,007
       Capital expenditures                         (27,654)          (40,137)
       Proceeds from sale of fixed assets             1,271             2,047
    Net cash flow from continuing
     investing activities                           (26,383)           (7,600)

    Cash flows from continuing financing
     activities
       Short-term borrowings, net                   (28,686)           15,363
       Long-term debt borrowings                     49,788                 -
       Long-term debt repayments                       (260)             (166)
       Common stock issued                           56,663            18,097
       Common stock acquired by purchase            (93,002)          (35,075)
       Dividends paid                               (38,561)          (30,727)
    Net cash flow from continuing
     financing activities                           (54,058)          (32,508)

    Effect of exchange rate changes on
     cash and
       cash equivalents                               5,020            12,764
    Net cash flow from discontinued
     operations                                           -            (7,615)

    Decrease in cash and cash equivalents            (9,016)          (22,338)
    Cash and cash equivalents at beginning
     of period                                       25,141            47,332

    Cash and cash equivalents at end of
     period                                         $16,125           $24,994

SOURCE McCormick & Company, Incorporated

CONTACT: Corporate Communications: Mac Barrett, +1-410-771-7310 or
mac_barrett@mccormick.com; or Investor Relations: Joyce Brooks,
+1-410-771-7244 or joyce_brooks@mccormick.com, both of McCormick & Company, Incorporated
Web site: http://www.mccormick.com